JAGA
ActiveSummary
JAGA has been active since 1973 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €3.65M and a net result of €-1.60M. Equity is growing by ~9.7% per year across the filed fiscal years. Its solvency ranks better than 16% of 760 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, full schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 97 lines
The notes to these accounts (100 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | - | €45.77M | €53.71M | €61.04M | €60.77M | ▼ 0.4% |
| Turnover70 | €42.32M | €43.48M | €49.30M | €56.81M | €57.18M | ▲ 0.7% |
| Change in stocks of work in progress, finished goods and contracts in progress71 | - | €141k | €781k | €-110k | €-5k | ▲ 95.9% |
| Own construction capitalised72 | - | €106k | €63k | - | - | - |
| Other operating income74 | - | €1.73M | €3.53M | €3.26M | €3.55M | ▲ 9.0% |
| Non-recurring operating income76A | - | €311k | €35k | €1.08M | €45k | ▼ 95.9% |
| Operating charges60/66A | - | €45.02M | €53.35M | €58.81M | €61.70M | ▲ 4.9% |
| Goods for resale, raw materials and consumables60 | - | €19.48M | €25.61M | €28.04M | €27.15M | ▼ 3.2% |
| Purchases600/8 | - | €20.87M | €28.34M | €27.75M | €26.75M | ▼ 3.6% |
| Change in stocks: decrease (increase)609 | - | €-1.39M | €-2.74M | €288k | €393k | ▲ 36.7% |
| Services and other goods61 | - | €8.08M | €9.34M | €10.55M | €11.63M | ▲ 10.3% |
| Remuneration, social security and pensions62 | - | €15.96M | €17.45M | €19.11M | €20.51M | ▲ 7.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €701k | €653k | €761k | €846k | €1.04M | ▲ 22.6% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €328k | €8k | €76k | €1.05M | ▲ 1,285% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | €-87k | €-72k | €-32k | €61k | ▲ 292% |
| Other operating charges640/8 | - | €242k | €174k | €207k | €238k | ▲ 15.1% |
| Non-recurring operating charges66A | - | €370k | €90k | €9k | €25k | ▲ 187% |
| Operating profit (loss)9901 | €1.33M | €746k | €355k | €2.23M | €-932k | ▼ 142% |
| Financial income75/76B | - | €388k | €322k | €462k | €164k | ▼ 64.5% |
| Recurring financial income75 | €128k | €388k | €322k | €462k | €164k | ▼ 64.5% |
| Income from current assets751 | - | €9k | €13k | €14k | €7k | ▼ 51.1% |
| Other financial income752/9 | - | €378k | €309k | €448k | €157k | ▼ 64.9% |
| Financial charges65/66B | - | €487k | €552k | €1.14M | €861k | ▼ 24.6% |
| Recurring financial charges65 | €668k | €487k | €552k | €1.14M | €861k | ▼ 24.6% |
| Debt charges650 | €207k | €167k | €179k | €368k | €313k | ▼ 15.0% |
| Other financial charges652/9 | - | €320k | €373k | €774k | €548k | ▼ 29.1% |
| Profit (loss) for the period before taxes9903 | €785k | €646k | €124k | €1.55M | €-1.63M | ▼ 205% |
| Income taxes67/77 | €254k | €182k | €-41k | €189k | €-32k | ▼ 117% |
| Taxes670/3 | - | €284k | €139k | €193k | €2k | ▼ 99.0% |
| Tax adjustments and reversals of tax provisions77 | - | €102k | €181k | €4k | €34k | ▲ 787% |
| Profit (loss) for the period9904 | €531k | €464k | €166k | €1.36M | €-1.60M | ▼ 217% |
| Profit (loss) for the period to be appropriated9905 | €531k | €464k | €166k | €1.36M | €-1.60M | ▼ 217% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €19.04M | €21.87M | €24.63M | €24.09M | €23.83M | ▼ 1.1% |
| Fixed assets21/28 | €3.97M | €3.07M | €2.90M | €3.73M | €5.31M | ▲ 42.5% |
| Intangible fixed assets21 | €357k | €521k | €487k | €528k | €358k | ▼ 32.2% |
| Tangible fixed assets22/27 | €1.98M | €2.41M | €2.27M | €3.19M | €4.94M | ▲ 55.0% |
| Land and buildings22 | - | €816k | €730k | €1.38M | €2.70M | ▲ 95.4% |
| Plant, machinery and equipment23 | - | €504k | €572k | €745k | €680k | ▼ 8.6% |
| Furniture and vehicles24 | - | €252k | €314k | €353k | €310k | ▼ 12.1% |
| Leasing and similar rights25 | - | €608k | €475k | €572k | €1.01M | ▲ 76.5% |
| Other tangible fixed assets26 | - | €230k | €185k | €138k | €94k | ▼ 32.2% |
| Assets under construction and advance payments27 | - | - | - | - | €151k | - |
| Financial fixed assets28 | €1.64M | €141k | €141k | €9k | €9k | ▲ 0.3% |
| Affiliated companies280/1 | - | €134k | €134k | €1k | €1k | = |
| Participating interests280 | - | €134k | €134k | €1k | €1k | = |
| Other financial fixed assets284/8 | - | €7k | €7k | €7k | €7k | ▲ 0.3% |
| Amounts receivable and cash guarantees285/8 | - | €7k | €7k | €7k | €7k | ▲ 0.3% |
| Current assets29/58 | €15.06M | €18.80M | €21.72M | €20.37M | €18.51M | ▼ 9.1% |
| Amounts receivable after more than one year29 | - | €2.59M | €2.03M | €2.01M | €2.01M | ▼ 0.2% |
| Other amounts receivable291 | - | €2.59M | €2.03M | €2.01M | €2.01M | ▼ 0.2% |
| Stocks and contracts in progress3 | €8.52M | €9.96M | €13.35M | €12.92M | €11.43M | ▼ 11.6% |
| Stocks30/36 | - | €9.96M | €13.35M | €12.92M | €11.43M | ▼ 11.6% |
| Raw materials and consumables30/31 | - | €5.46M | €7.91M | €7.62M | €6.66M | ▼ 12.7% |
| Work in progress32 | - | €1.46M | €1.77M | €1.80M | €1.69M | ▼ 6.0% |
| Finished goods33 | - | €1.70M | €2.23M | €2.10M | €2.16M | ▲ 3.1% |
| Goods purchased for resale34 | - | €1.34M | €1.43M | €1.41M | €920k | ▼ 34.6% |
| Amounts receivable within one year40/41 | €6.09M | €4.72M | €5.09M | €3.42M | €4.36M | ▲ 27.5% |
| Trade receivables40 | - | €4.47M | €3.96M | €2.61M | €4.07M | ▲ 55.8% |
| Other amounts receivable41 | - | €246k | €1.13M | €805k | €288k | ▼ 64.2% |
| Cash at bank and in hand54/58 | €222k | €972k | €528k | €1.36M | €151k | ▼ 88.9% |
| Deferred charges and accrued income490/1 | - | €556k | €731k | €661k | €570k | ▼ 13.7% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €19.04M | €21.87M | €24.63M | €24.09M | €23.83M | ▼ 1.1% |
| Equity10/15 | €3.25M | €3.71M | €3.88M | €5.24M | €3.65M | ▼ 30.5% |
| Contributions10/11 | €3.20M | €3.20M | €3.20M | €3.20M | €3.20M | = |
| Capital10 | - | €3.20M | €3.20M | €3.20M | €3.20M | = |
| Issued capital100 | - | €3.20M | €3.20M | €3.20M | €3.20M | = |
| Reserves13 | €704k | €704k | €704k | €704k | €704k | = |
| Non-distributable reserves130/1 | - | €320k | €320k | €320k | €320k | = |
| Legal reserve130 | - | €320k | €320k | €320k | €320k | = |
| Tax-exempt reserves132 | - | €192k | €192k | €192k | €192k | = |
| Distributable reserves133 | - | €191k | €191k | €191k | €191k | = |
| Profit (loss) carried forward14 | €-654k | €-191k | €-25k | €1.34M | €-259k | ▼ 119% |
| Provisions and deferred taxes16 | €301k | €214k | €142k | €110k | €171k | ▲ 55.1% |
| Provisions for liabilities and charges160/5 | - | €214k | €142k | €110k | €171k | ▲ 55.1% |
| Pensions and similar obligations160 | - | €171k | €100k | €42k | €60k | ▲ 43.9% |
| Other liabilities and charges164/5 | - | €43k | €42k | €68k | €111k | ▲ 61.9% |
| Amounts payable17/49 | €15.49M | €17.94M | €20.61M | €18.74M | €20.01M | ▲ 6.8% |
| Amounts payable after more than one year17 | €1.75M | €2.06M | €1.73M | €683k | €1.06M | ▲ 54.6% |
| Financial debts170/4 | - | €1.79M | €1.46M | €417k | €790k | ▲ 89.3% |
| Leasing and similar obligations172 | - | €454k | €306k | €391k | €770k | ▲ 96.6% |
| Credit institutions173 | - | €253k | - | - | - | - |
| Other loans174 | - | €1.09M | €1.16M | €26k | €20k | ▼ 22.8% |
| Other amounts payable178/9 | - | €266k | €266k | €266k | €266k | = |
| Amounts payable within one year42/48 | €13.55M | €14.18M | €17.15M | €16.35M | €17.27M | ▲ 5.6% |
| Current portion of amounts payable after more than one year42 | - | €616k | €414k | €172k | €253k | ▲ 46.4% |
| Financial debts43 | - | €3.31M | €3.88M | €3.34M | €4.37M | ▲ 30.6% |
| Credit institutions430/8 | - | €2.00M | €2.52M | €2.00M | €2.84M | ▲ 41.9% |
| Other loans439 | - | €1.31M | €1.35M | €1.34M | €1.53M | ▲ 13.7% |
| Trade debts44 | €5.21M | €6.36M | €8.74M | €7.61M | €7.95M | ▲ 4.5% |
| Suppliers440/4 | - | €6.36M | €8.74M | €7.61M | €7.95M | ▲ 4.5% |
| Advances received on contracts in progress46 | - | €635k | €676k | €1.72M | €700k | ▼ 59.3% |
| Taxes, remuneration and social security45 | - | €3.16M | €3.34M | €3.41M | €3.67M | ▲ 7.8% |
| Taxes450/3 | - | €815k | €913k | €788k | €695k | ▼ 11.8% |
| Remuneration and social security454/9 | - | €2.35M | €2.42M | €2.62M | €2.98M | ▲ 13.7% |
| Other amounts payable47/48 | - | €100k | €107k | €101k | €327k | ▲ 223% |
| Accrued charges and deferred income492/3 | - | €1.70M | €1.73M | €1.71M | €1.69M | ▼ 1.1% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €531k | €464k | €166k | €1.36M | €-1.60M | ▼ 217% |
| + Depreciation and write-downs630 | €701k | €653k | €761k | €846k | €1.04M | ▲ 22.6% |
| Operating cash flow (approximation) | €1.23M | €1.12M | €927k | €2.21M | €-560k | ▼ 125% |
| Investment in fixed assets (approximation) | - | €248k | €-592k | €-1.67M | €-2.62M | ▼ 57.1% |
| Change in cash | - | €750k | €-444k | €828k | €-1.20M | ▼ 246% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
21-09
State Gazette act
Appointment: CDNZ RE (director)Permanent representatives: Guy Vande Vyvere and Jan Battheu · Resignations: Vybros Capital Partners (director) and CLIMATE DESIGNERS FOR NET ZERO (managing director) · Reappointment: CLIMATE DESIGNERS FOR NET ZERO (director)12 facts ▸
- General meeting, 04-09-2026
- Director appointment, CDNZ RE (director)
- Director appointment, CDNZ RE (managing director)
- Permanent representative, Guy Vande Vyvere (permanent representative)
- Permanent representative, Jan Battheu (permanent representative)
- Director resignation, Vybros Capital Partners (director)
- Director resignation, CLIMATE DESIGNERS FOR NET ZERO (managing director)
- Permanent representative, Jan Battheu (permanent representative)
- Permanent representative, Guy Vande Vyvere (permanent representative)
- Permanent representative, Jan Battheu (permanent representative)
- Director reappointment, CLIMATE DESIGNERS FOR NET ZERO (director)
- Director appointment, CDNZ RE (director)
Show earlier events
About the unread acts
Of the 20 Belgian State Gazette acts we know for this company, 1 has been read. The other 19 have not been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
Not every act has been read: a resignation may be missing here
2 establishment units
3 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71402D0304/00E002 | Flanders | 6.6 ha | 1 · 3.8 ha | 14.0 m · 2 fl. |
| 44017D0849/00D000 | Flanders | 1.9 ha | 1 · 4,690 m² | 41.6 m · 2 fl. |
| 71403E0040/00V000 | Flanders | 1.3 ha | - | - |
Linked by address, not proof of ownership
Structure & network
Public money · subsidies and aid
Flemish government
2022 to 2025 · 9 entries · 346,159 EUR awarded · 162,361 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 3 | 198,700 EUR | 14,902 EUR |
| 2024 | 2 | 29,212 EUR | 29,212 EUR |
| 2023 | 2 | 82,820 EUR | 82,820 EUR |
| 2022 | 2 | 35,427 EUR | 35,427 EUR |
Recognitions · licences · registrations
Dual-learning approval
1 endedLegal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.