Skip to content

MANUFAST - ABP Entreprise de Travail adapté

Active
Non-profit associationfounded 196759 yrs activeGentsesteenweg 1434, 1082 Sint-Agatha-Berchem, BelgiumKBO/BCE: BE 0409.118.977
Summary

MANUFAST - ABP Entreprise de Travail adapté has been active since 1967 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.36M and a net result of €-300k. Equity is shrinking by ~11.3% per year across the filed fiscal years. Its solvency ranks better than 34% of 387 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is < 0.1% (very low).

Checked score

Score 2025
56 / 100
Fair
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability5▼-92
Solvency66▼-1
Growth22▼-16
Track record100
Bankruptcy probability, 12 months
< 0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €75k at 30 days acceptable
Liquidity ample (current ratio 1.8 against 1.81 in 2024; short-term debt: 53.2% and cash: 3.6% of total assets), but 58.7% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 88
Relative position
BE, all sectors
reference
Sector 88
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 59 years 0 60 y
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
41.3%
Return on assets
-9.1%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 14-07-2026, 17 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
17 d early
2024
34 d early
2023
27 d early
2022
17 d early
2021
17 d early
2020
38 d early
2019
22 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
24-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Turnover
€3.34M▲ 1.4%
2024 · €3.29M
2018: €9.33M 2019: €8.82M 2020: €7.80M 2021: €8.39M 2022: €8.11M 2023: €7.94M 2024: €3.29M
2018 → 2025
EBIT margin
-10.5%▼ 38.1pp
2024 · 27.6%
2018: 5.5% 2019: -3.7% 2020: -0.9% 2021: 0.7% 2022: -11.9% 2023: -12.5% 2024: 27.6%
2018 → 2025
Net result
€-300k
2024 · €950k
2018: €494k 2019: €-342k 2020: €-79k 2021: €46k 2022: €-975k 2023: €-985k 2024: €950k
2018 → 2025
Working capital
€1.40M▼ 26.4%
2024 · €1.91M
2018: €2.50M 2019: €1.55M 2020: €1.98M 2021: €2.59M 2022: €1.33M 2023: €1.07M 2024: €1.91M
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Turnover€8.39M-€8.11M▼ 3.3%€7.94M▼ 2.1%€3.29M▼ 58.5%€3.34M▲ 1.4%
Equity€2.85M-€1.87M▼ 34.6%€943k▼ 49.5%€1.88M▲ 99.4%€1.36M▼ 27.5%
Operating result€57k-€-965k€-990k▼ 2.6%€908k€-350k
Net result€46k-€-975k€-985k▼ 1.1%€950k€-300k
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
€-1.00M€-500k€0€500k€1.00MOperating result 2021: €57k€57kNet result 2021: €46k€46kOperating result 2022: €-965k€-965kNet result 2022: €-975k€-975kOperating result 2023: €-990k€-990kNet result 2023: €-985k€-985kOperating result 2024: €908k€908kNet result 2024: €950k€950kOperating result 2025: €-350k€-350kNet result 2025: €-300k€-300k20212022202320242025€-1M€-500k€0€500k€1MOperating result 2023: €-990k€-990kNet result 2023: €-985k€-985kOperating result 2024: €908k€908kNet result 2024: €950k€950kOperating result 2025: €-350k€-350kNet result 2025: €-300k€-300k202320242025
The operating result turns negative in 2025: a loss of €350k after €908k in 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €3.30M
Fixed assets €144k ▼ 35.5%
Current assets €3.16M ▼ 25.8%
Equity and liabilities €3.30M
Equity €1.36M ▼ 27.5%
Provisions €9k ▼ 60.5%
Debt €1.93M ▼ 25.1%
Debt's share of the balance-sheet total rises from 57.5% to 58.5%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€-287k
2024 · €983k
Cash flow
€-236k
2024 · €1.03M
Current ratio
1.80
2024 · 1.81
Quick ratio
1.73
2024 · 1.76
Debt to equity
1.42
2024 · 1.37
ROE
-22.0%
2024 · 50.5%
ROA
-9.1%
2024 · 21.2%
Interest coverage
-15086.95
2024 · 2883.68
Debt ≤ 1 year
€1.76M
2024 · €2.35M
Debt > 1 year
€175k
2024 · €210k
Staff costs
€6.55M
2024 · €7.48M
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 78 lines
Balance sheet Code20242025
Assets
Total assets20/58€4.48M€3.30M
Fixed assets21/28€223k€144k
Intangible fixed assets21€14k€11k
Tangible fixed assets22/27€149k€114k
Land and buildings22€0-
Plant, machinery and equipment23€41k€38k
Furniture and vehicles24€107k€77k
Leasing and similar rights25€1k€0
Financial fixed assets28€60k€19k
Companies linked by participating interests282/3€20k€8k
Participating interests282€20k€8k
Other financial fixed assets284/8€40k€10k
Amounts receivable and cash guarantees285/8€40k€10k
Current assets29/58€4.26M€3.16M
Stocks and contracts in progress3€113k€113k=
Stocks30/36€113k€113k=
Raw materials and consumables30/31€113k€113k=
Amounts receivable within one year40/41€1.12M€748k
Trade receivables40€695k€652k
Other amounts receivable41€430k€96k
Current investments50/53€2.33M€2.03M
Cash at bank and in hand54/58€457k€117k
Deferred charges and accrued income490/1€232k€156k
Equity and liabilities
Total equity and liabilities10/49€4.48M€3.30M
Equity10/15€1.88M€1.36M
Contributions10/11€1.55M€1.55M=
Capital10€1.55M€1.55M=
Reserves13€433k€433k=
Profit (loss) carried forward14€-378k€-677k
Investment grants15€277k€58k
Provisions and deferred taxes16€23k€9k
Provisions for liabilities and charges160/5€23k€9k
Other liabilities and charges164/5€23k€9k
Amounts payable17/49€2.58M€1.93M
Amounts payable after more than one year17€210k€175k
Financial debts170/4€0-
Leasing and similar obligations172€0-
Other amounts payable178/9€210k€175k
Amounts payable within one year42/48€2.35M€1.76M
Current portion of amounts payable after more than one year42€10k€0
Trade debts44€508k€428k
Suppliers440/4€508k€428k
Taxes, remuneration and social security45€1.24M€1.21M
Taxes450/3€179k€154k
Remuneration and social security454/9€1.06M€1.06M
Accrued charges and deferred income492/3€16k-
Income statement Code20242025
Operating income70/76A€10.46M€8.11M
Turnover70€3.29M€3.34M
Other operating income74€401k€256k
Non-recurring operating income76A€2.67M€96k
Operating charges60/66A€9.55M€8.46M
Goods for resale, raw materials and consumables60€395k€737k
Purchases600/8€259k€737k
Change in stocks: decrease (increase)609€136k€0
Services and other goods61€1.40M€1.02M
Remuneration, social security and pensions62€7.48M€6.55M
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€76k€63k
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-27k€388
Other operating charges640/8€189k€104k
Non-recurring operating charges66A€625k€369
Operating profit (loss)9901€908k€-350k
Financial income75/76B€46k€62k
Recurring financial income75€46k€62k
Income from financial fixed assets750€46k€62k
Income from current assets751€0-
Financial charges65/66B€3k€12k
Recurring financial charges65€3k€365
Debt charges650€341€19
Other financial charges652/9€3k€346
Non-recurring financial charges66B-€11k
Profit (loss) for the period before taxes9903€950k€-300k
Profit (loss) for the period9904€950k€-300k
Profit (loss) for the period to be appropriated9905€950k€-300k
Appropriation of the result
Profit (loss) to be appropriated9906€-378k€-677k
Profit (loss) brought forward from the previous period14P€-1.33M€-378k
From contributions791€950k€300k
To contributions691€950k€300k
Social balance
Average headcount (FTE)9087248.0234.0

The notes to these accounts (71 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
18-08
State Gazette act Resignation: Johan Dhondt (direction et délégation journalière)
Appointments: Jérémie Herrmann (directeur général) and Cédric Van De Weghe (directeur financier et directeur général adjoint) · Power of attorney9 facts ▸
  • Board meeting, 19-12-2025
  • Director resignation, Johan Dhondt (direction et délégation journalière)
  • Director appointment, Jérémie Herrmann (directeur général (ceo))
  • Director appointment, Cédric Van De Weghe (directeur financier et directeur général adjoint)
  • Power of attorney, Jérémie Herrmann
  • Power of attorney, Cédric Van De Weghe
  • Power of attorney, Camelia Predescu
  • Power of attorney, Jérémie Herrmann
  • Power of attorney, Cédric Van De Weghe
14-07
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
27-06
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
31-12
Financial Back to profitnet €950k
Net result €950k after 2 loss-making years.
31-12
Financial Equity above €1MEq €1.88M ▲99.4%
Equity rises from €943k to €1.88M.
04-07
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
31-12
Financial Weakest financial yearnet €-985k
Net result drops to €-985k, the lowest in the series; recovery starts the following year.
14-07
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
14-07
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
31-12
Financial Back to profitnet €46k
Net result €46k after 2 loss-making years.
23-06
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
09-07
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema
Show earlier events
2019
09-07
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
18-07
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
07-07
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
2 directors, no change since 2026
Cédric Van De Weghe
Directeur financier et directeur général adjoint · since 19-12-2025
Current
Jérémie Herrmann
Directeur général (ceo) · since 19-12-2025
Current
03-01-2026 Johan Dhondt: Resigned as Direction et délégation journalière
19-12-2025 Cédric Van De Weghe: Appointed as Directeur financier et directeur général adjoint
19-12-2025 Jérémie Herrmann: Appointed as Directeur général (ceo)
Location & real-estate footprint
Registered office, Sint-Agatha-Berchem · 1 establishment unit since 2006
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Gentsesteenweg 14341082 Sint-Agatha-Berchem
Ground area
1.6 ha
Building footprint
6,575 m²
Volume, LiDAR
95,337 m³
Parcel 21003A0289/00P011, Brussels · tallest building 28.2 m, ±5 floors. Linked by address, not a title deed.
1 establishment unit
MANUFAST - ABP Entreprise de Travail adapté
Gentsesteenweg 1434, 1082 Sint-Agatha-BerchemEducation
since 20062.153.569.056
1 parcel
Brussels 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
21003A0289/00P011 Brussels 1.6 ha 1 · 6,575 m² 28.2 m · 5 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Public money · subsidies and aid

Flemish government

2022 · 1 entry · 2,716 EUR awarded · 2,716 EUR paid
Year Entries awardedpaid
2022 1 2,716 EUR2,716 EUR
Schemes
Vlaamse ondersteuningspremie (VOP) voor werkgevers (uitdovend stelsel)
1 entry · 2,716 EUR · 2,716 EUR paid · Departement Werk en Sociale Economie

Recognitions · licences · registrations

Food safety, FASFC

1 site
Sint-Agatha-Berchem2.153.569.056
1 permission
Dienstverlener - distributie - detailhandel · since 01-09-2022

Similar companies · same sector, comparable size

Of 2,203 companies in sector 88999 we hold annual accounts for 802. 531 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Company data · Crossroads Bank

Identification
Legal formNon-profit association
Founded01-06-1967
Fiscal year end31-12
Abbreviation FR MANUFAST-ABP
Activities, NACEBEL 2025
88993Social work activities without accommodation
88999Other social work without accommodation
Sources
Crossroads Bank for EnterprisesNational Bank · 20 filingsAddress and cadastre registers

Scores and ratios are computed by Checked and are not a credit decision.