Balance sheet
Code20242025
Assets
Total assets20/58€14.63M€14.69M▲
Fixed assets21/28€9.69M€9.20M▼
Tangible fixed assets22/27€9.58M€9.15M▼
Land and buildings22€8.88M€8.50M▼
Plant, machinery and equipment23€618k€587k▼
Furniture and vehicles24€45k€50k▲
Leasing and similar rights25€24k€18k▼
Assets under construction and advance payments27€7k€0▼
Financial fixed assets28€116k€44k▼
Other financial fixed assets284/8€116k€44k▼
Amounts receivable and cash guarantees285/8€116k€44k▼
Current assets29/58€4.94M€5.50M▲
Stocks and contracts in progress3€263k€207k▼
Stocks30/36€263k€207k▼
Raw materials and consumables30/31€263k€207k▼
Amounts receivable within one year40/41€767k€711k▼
Trade receivables40€592k€650k▲
Other amounts receivable41€175k€62k▼
Current investments50/53€1.11M€1.11M▲
Cash at bank and in hand54/58€2.77M€3.44M▲
Deferred charges and accrued income490/1€24k€24k▲
Equity and liabilities
Total equity and liabilities10/49€14.63M€14.69M▲
Equity10/15€8.20M€7.87M▼
Contributions10/11€60k€60k=
Capital10€60k€60k=
Reserves13€4.59M€4.59M=
Profit (loss) carried forward14€3.27M€2.97M▼
Investment grants15€278k€241k▼
Provisions and deferred taxes16€47k€26k▼
Provisions for liabilities and charges160/5€47k€26k▼
Taxes161-€0
Other liabilities and charges164/5€47k€26k▼
Amounts payable17/49€6.38M€6.80M▲
Amounts payable after more than one year17€2.61M€2.31M▼
Financial debts170/4€2.61M€2.31M▼
Leasing and similar obligations172€20k€14k▼
Credit institutions173€2.36M€2.11M▼
Other loans174€231k€189k▼
Amounts payable within one year42/48€3.76M€4.49M▲
Current portion of amounts payable after more than one year42€302k€306k▲
Trade debts44€151k€137k▼
Suppliers440/4€151k€137k▼
Taxes, remuneration and social security45€1.22M€1.22M▼
Taxes450/3€195k€168k▼
Remuneration and social security454/9€1.02M€1.05M▲
Accrued charges and deferred income492/3€8k€5k▼
Income statement
Code20242025
Operating income70/76A€9.48M€9.39M▼
Turnover70€4.34M€4.20M▼
Other operating income74€101k€142k▲
Non-recurring operating income76A€97k€104k▲
Operating charges60/66A€9.58M€9.69M▲
Goods for resale, raw materials and consumables60€809k€855k▲
Purchases600/8€908k€787k▼
Change in stocks: decrease (increase)609€-99k€68k▲
Services and other goods61€758k€769k▲
Remuneration, social security and pensions62€7.35M€7.46M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€590k€584k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€43k€-10k▼
Other operating charges640/8€30k€46k▲
Non-recurring operating charges66A€5k€5k▲
Operating profit (loss)9901€-97k€-300k▼
Financial income75/76B€101k€68k▼
Recurring financial income75€101k€68k▼
Other financial income752/9€101k€68k▼
Financial charges65/66B€61k€54k▼
Recurring financial charges65€61k€54k▼
Debt charges650€58k€51k▼
Other financial charges652/9€2k€3k▲
Profit (loss) for the period before taxes9903€-56k€-286k▼
Income taxes67/77€15k€15k▲
Taxes670/3€15k€15k▲
Profit (loss) for the period9904€-72k€-301k▼
Profit (loss) for the period to be appropriated9905€-72k€-301k▼
Appropriation of the result
Profit (loss) to be appropriated9906€3.27M€2.97M▼
Profit (loss) brought forward from the previous period14P€3.34M€3.27M▼
Social balance
Average headcount (FTE)9087234.0233.7▼