Balance sheet
Code20232024
Assets
Total assets20/58€2.66B€2.63B▼
Fixed assets21/28€2.17B€2.36B▲
Intangible fixed assets21€41k€10k▼
Tangible fixed assets22/27€9.22M€8.89M▼
Land and buildings22€7.12M€6.88M▼
Furniture and vehicles24€2.11M€2.00M▼
Financial fixed assets28€2.16B€2.35B▲
Affiliated companies280/1€1.81B€1.83B▲
Participating interests280€1.77B€1.78B▲
Amounts receivable281€43.04M€47.66M▲
Companies linked by participating interests282/3€283.35M€451.03M▲
Participating interests282€281.35M€297.11M▲
Amounts receivable283€2.00M€153.92M▲
Other financial fixed assets284/8€64.83M€72.35M▲
Shares284€64.83M€72.35M▲
Amounts receivable and cash guarantees285/8€2k€4k▲
Current assets29/58€492.45M€275.31M▼
Amounts receivable after more than one year29€3.83M€4.48M▲
Other amounts receivable291€3.83M€4.48M▲
Amounts receivable within one year40/41€28.14M€26.30M▼
Trade receivables40€1.34M€1.17M▼
Other amounts receivable41€26.81M€25.13M▼
Current investments50/53€386.24M€227.87M▼
Own shares50€107.21M€69.09M▼
Other investments51/53€279.03M€158.78M▼
Cash at bank and in hand54/58€69.47M€10.68M▼
Deferred charges and accrued income490/1€4.78M€5.98M▲
Equity and liabilities
Total equity and liabilities10/49€2.66B€2.63B▼
Equity10/15€2.48B€2.47B▼
Contributions10/11€113.91M€113.91M=
Capital10€2.30M€2.30M=
Issued capital100€2.30M€2.30M=
Outside capital11€111.61M€111.61M=
Share premium1100/10€111.61M€111.61M=
Reserves13€203.09M€171.28M▼
Non-distributable reserves130/1€107.49M€69.38M▼
Legal reserve130€248k€248k=
Own shares acquired1312€107.24M€69.13M▼
Distributable reserves133€95.60M€101.91M▲
Profit (loss) carried forward14€2.17B€2.19B▲
Provisions and deferred taxes16€10.74M€10.74M=
Provisions for liabilities and charges160/5€10.74M€10.74M=
Other liabilities and charges164/5€10.74M€10.74M=
Amounts payable17/49€170.01M€149.46M▼
Amounts payable within one year42/48€166.36M€139.78M▼
Financial debts43€48.76M€8.16M▼
Other loans439€48.76M€8.16M▼
Trade debts44€838k€1.12M▲
Suppliers440/4€838k€1.12M▲
Taxes, remuneration and social security45€3.63M€4.20M▲
Remuneration and social security454/9€3.63M€4.20M▲
Other amounts payable47/48€113.13M€126.29M▲
Accrued charges and deferred income492/3€3.65M€9.69M▲
Income statement
Code20232024
Operating income70/76A€2.27M€2.22M▼
Turnover70€1.85M€1.90M▲
Other operating income74€382k€277k▼
Non-recurring operating income76A€44k€43k▼
Operating charges60/66A€17.66M€22.35M▲
Services and other goods61€12.55M€16.77M▲
Remuneration, social security and pensions62€3.97M€4.33M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€783k€867k▲
Other operating charges640/8€362k€381k▲
Non-recurring operating charges66A€268€510▲
Operating profit (loss)9901€-15.39M€-20.13M▼
Financial income75/76B€295.77M€193.00M▼
Recurring financial income75€211.83M€190.04M▼
Income from financial fixed assets750€198.88M€178.64M▼
Income from current assets751€11.85M€10.28M▼
Other financial income752/9€1.10M€1.12M▲
Non-recurring financial income76B€83.94M€2.96M▼
Financial charges65/66B€13.82M€8.12M▼
Recurring financial charges65€6.10M€2.83M▼
Debt charges650€3.70M€366k▼
Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals)651€521k€99k▼
Other financial charges652/9€1.88M€2.36M▲
Non-recurring financial charges66B€7.72M€5.29M▼
Profit (loss) for the period before taxes9903€266.56M€164.75M▼
Income taxes67/77€127k€118k▼
Taxes670/3€127k€118k▼
Profit (loss) for the period9904€266.43M€164.63M▼
Profit (loss) for the period to be appropriated9905€266.43M€164.63M▼
Appropriation of the result
Profit (loss) to be appropriated9906€2.35B€2.33B▼
Profit (loss) brought forward from the previous period14P€2.08B€2.17B▲
Transfer to equity691/2€66.44M€17.12M▼
To other reserves6921€66.44M€17.12M▼
Profit to be distributed694/7€112.60M€125.76M▲
Return on contributions (dividend)694€111.30M€124.43M▲
Directors or managers695€870k€983k▲
Employees696€433k€350k▼
Social balance
Average headcount (FTE)908729.028.7▼