Skip to content

Marnat

Active
Private limited company·Detailhandel in andere huishoudelijke artikelen, neg· 9 yrs active
Werkhuizenstraat 7 ·3010 Leuven, Belgium
KBO/BCE: BE 0677.629.132
Watch Print / PDF
Age9 yrs

Summary

Conclusion

the dossier summarised in one paragraph

The computed 12-month bankruptcy probability of Marnat is 1.0% (low). The 2025 annual accounts show equity of €77k and a net result of €-2k. Equity is growing by ~20.7% per year across the filed fiscal years. Its solvency ranks better than 63% of 1408 sector peers (fiscal year 2025). The company has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals.

Based on the State Gazette, CBE and 7 annual accounts.

Trust signals

2 signals
More than 3 years active
Founded in 2017, past the statistically most fragile first 3 years.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.

Administrative Flags

No administrative flags

Bankruptcy probability (12 mo)

Checked model v1 · free for everyone
1.0% Low
0%0,5%1,5%4%10%≥25%
Higher-failure-rate sector +Annual accounts: weaker financial profile +

Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?

Financials

TurnoverNot published (abbreviated filing)
EBIT marginNot published (abbreviated filing)
Net result€-2k
Working capital€115k-0.1%

Annual accounts & ratios

Source: NBB · 2025
Annual accounts filed on 09-12-2025 with the NBB · fiscal year 2025 · micro
€-20k€0€20k€40kOperating result 2021: €43k€43kNet result 2021: €47k€47kOperating result 2022: €14k€14kNet result 2022: €10k€10kOperating result 2023: €23k€23kNet result 2023: €20k€20kOperating result 2024: €19k€19kNet result 2024: €14k€14kOperating result 2025: €251€251Net result 2025: €-2k€-2k20212022202320242025
Operating resultNet result
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
growing Equity: growth of ~20.7%/year over 7 fiscal years, indicative, assuming unchanged policy.
€0€50k€100k€150k€200k2026: €128k (€120k - €136k)2027: €142k (€129k - €156k)2028: €157k (€138k - €175k)2019: €15k2020: €34k2021: €60k2022: €70k2023: €85k2024: €99k2025: €77k2019202020212022202320242025202620272028
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?

The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.

The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.

A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).

Sector comparison
Fiscal year 2025 · NACE 47, Retail trade · compared within the same schema type (micro schema)
Metric This company Sector median Position in the sector
Solvency 38.2% 23.8%
better than 63% of 1408 sector peers
Net result €-2k €8k
better than 25% of 1405 sector peers
Equity €77k €26k
better than 72% of 1409 sector peers
Gross operating margin €15k €36k
better than 32% of 1402 sector peers
Total assets €200k €133k
better than 62% of 1409 sector peers
Median and position computed from NBB annual accounts filed by sector peers; own figures from the latest filed accounts.
Sector position over time
Percentile per fiscal year versus peers that filed figures, computed year by year (a year without enough peers is absent).
Solvency P63
2020: P46 · n=13652021: P58 · n=25422022: P67 · n=42902023: P73 · n=57142024: P73 · n=66972025: P63 · n=14082020 2025
Improving position over 2020-2025 · n=1365-6697
Net result P25
2020: P75 · n=13612021: P84 · n=25352022: P66 · n=42772023: P75 · n=56942024: P68 · n=66772025: P25 · n=14052020 2025
Weakening position over 2020-2025 · n=1361-6677
Equity P72
2020: P58 · n=13672021: P77 · n=25452022: P82 · n=42982023: P84 · n=57212024: P85 · n=67112025: P72 · n=14092020 2025
Improving position over 2020-2025 · n=1367-6711
Gross operating margin P32
2020: P55 · n=13562021: P76 · n=25222022: P52 · n=42672023: P62 · n=56682024: P57 · n=66562025: P32 · n=14022020 2025
Weakening position over 2020-2025 · n=1356-6656
Describes the position versus peers, not a forecast.
EBITDA
€12k
-60.5% -7% vs sector
Net profit
€-2k
- far below sector median
Cash flow
€10k
-62.7% +3% vs sector
Total assets
€200k
-5.1% +116% vs sector
Equity
€77k
-22.6% +135% vs sector
Working capital
€115k
-0.1% far above sector median
Staff costs
€0
- -100% vs sector
Income taxes
€0
-100.0% -100% vs sector
Dividends
€20k
- -14% vs sector
Debt
€124k
+10.2% +134% vs sector
Debt ≤ 1y
€52k
+2.5% +44% vs sector
Debt > 1y
€35k
+12.6% +58% vs sector
Current ratio
3.19
-1.7% +74% vs sector
Quick ratio
1.42
+2.7% +10% vs sector
Solvency
38.2%
-18.4% -11% vs sector
Debt / equity
1.62
+42.4% +22% vs sector
ROE
-3.0%
- far below sector median
ROA
-1.2%
- far below sector median
Interest coverage
2.97
-68.4% -60% vs sector
Figures by fiscal year
Fiscal year2025
Revenue-
EBITDA€12k
Net profit€-2k
Cash flow€10k
Staff costs-
Income taxes€0
Dividends€20k
Total assets€200k
Equity€77k
Debt€124k
of which ≤ 1y€52k
of which > 1y€35k
Working capital€115k
Employees (FTE)-
Ratios (computed)
2025
Current ratio3.19
Quick ratio1.42
Working capital ratio57.2%
Solvency38.2%
Debt / equity1.62
Long-term debt ratio0.46
Interest coverage2.97
Gross margin-
Net margin-
ROA-1.2%
ROE-3.0%
EBITDA margin-
Days sales outstanding-
Days payable outstanding-
Inventory turnover-
Days inventory (DSI)-
Balance-sheet composition 2025
Full annual accounts
Filed balance sheet and income statement, exactly as deposited with the NBB.
Line item Code2025
Balance sheet, Assets
TOTAL ASSETS 20/58€200k
Fixed assets 21/28€33k
Intangible fixed assets 21€11k
Tangible fixed assets 22/27€18k
Financial fixed assets 28€4k
Current assets 29/58€167k
Stocks & contracts in progress 3€93k
Amounts receivable within one year 40/41€7k
Cash & bank 54/58€66k
Balance sheet, Equity & liabilities
TOTAL EQUITY & LIABILITIES 10/49€200k
Equity 10/15€77k
Contributions / capital 10/11€19k
Accumulated profits (losses) 14€58k
Amounts payable 17/49€124k
Amounts payable after one year 17€35k
Amounts payable within one year 42/48€52k
Trade debts payable within one year 44€18k
Income statement
Gross operating margin 9900€15k
Operating result 9901€251
Financial income 75€2k
Financial charges 65€4k
Result before taxes 9903€-2k
Income taxes 67/77€0
Net result for the period 9904€-2k
Result to be appropriated 9905€-2k
You're seeing the latest fiscal year only. Unlock 4 prior years (figures + ratios) with a paid plan. See plans →
Ratios computed by Checked.

Health barometer

FY 2025 · computed
58 / 100 Fair
050100
Computed from 5 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.

Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.

See plans →
Computed by Checked from the NBB filing for FY 2025. Indicative, not credit advice.

Structure & network

Locations & real estate

Establishment units

1 location
Marnat
Werkhuizenstraat 7, 3010 LeuvenGespecialiseerde detailhandel in geschenken m.b.t. de woninginrichting
since 20172.266.319.975
Physical sites registered in the Crossroads Bank for Enterprises (CBE).
Parcels1
Ground area1,773 m²
Buildings1
Building footprint621 m²
Volume (LiDAR)6 m³
Tallest building0.6 m

Real-estate footprint

Source: CBE × cadastre · address linking

Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.

Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
24483E0023/00X003 Flanders 1,773 m² 1 · 621 m² 0.6 m
Methodology
via registered seat: 1
1 of 1 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Publications

Lifecycle & Insolvency Signals

No insolvency signals in the Belgian State Gazette

Belgian State Gazette · acts

No structured acts for this company yet

That means one of two things: the company has published no company deeds, or its deeds are still queued for reading. The insolvency signals above come from a separate source and are complete.

Analysis

Snowflake analysis

financial profile on 5 axes
Health58Profitability0Solvency81Growth78Stability100
63 / 100

Strong profile, led by stability.

All 5 axes are computed from data Checked has read.

Health 58
Profitability 0
Solvency 81
Growth 78
Stability 100

Ask AI about this company

Checked AI

Soon: ask questions about this dossier, risks, curator, sector comparison, answered from the official data on this page.

TryWhat are the main risks?Any recent red flags?Compare to sector peers
Coming soon

AI due-diligence brief

Checked AI

Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.

Coming soon
The brief is drafted by our AI model at Anthropic in the US, from this dossier's public data. Nothing that identifies you is sent along and we do not keep the brief. Indicative, not legal or investment advice. How it works

Credit advice

verdict per customer and amount

Should this customer buy amount X on invoice? Enter the amount and payment terms, you get an instant GREEN/AMBER/RED verdict, with a suggested ceiling and concrete conditions.

Based on official sources (NBB, CBE, State Gazette). Indicative, not credit advice.

Similar

Similar companies

Same sector, ranked by comparable size

Company registry

Company registry (CBE)

Crossroads Bank
Activities
Detailhandel in andere huishoudelijke artikelen, neg47559Interieurarchitecten71112Activiteiten van adviesbureaus op het gebied van bedrijfsvoering en overig managementadvies70200Activiteiten van interieurarchitecten71112Organisatie van congressen en beurzen82300Overige recreatie- en ontspanningsactiviteiten, n.e.g.93299Overige recreatie- en ontspanningsactiviteiten, neg93299
Primary activity highlighted.
Names & trade names
Legal nameNL Marnat
Registered office
Werkhuizenstraat 7
3010 Leuven, Belgium
Official data from the Crossroads Bank for Enterprises (CBE). Available for every registered company.