FLARUS
ActiveSummary
FLARUS has been active since 1995 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.38M and a net result of €-25k. Equity remains stable across the filed fiscal years (±1.6% per year). Its solvency ranks better than 86% of 4886 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 55 lines
The notes to these accounts (16 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €237k | €256k | €119k | €67k | €54k | ▼ 20.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €9k | €9k | €7k | €4k | €3k | ▼ 28.8% |
| Other operating charges640/8 | €2k | €2k | €2k | €2k | €2k | ▲ 6.5% |
| Gross operating margin9900 | €838k | €627k | €145k | €145k | €-30k | ▼ 121% |
| Operating profit (loss)9901 | €591k | €360k | €16k | €72k | €-88k | ▼ 223% |
| Financial income75/76B | €96k | €64k | €122k | €53k | €72k | ▲ 36.9% |
| Recurring financial income75 | €96k | €64k | €47k | €53k | €72k | ▲ 36.9% |
| Non-recurring financial income76B | - | - | €75k | €0 | - | - |
| Financial charges65/66B | €17k | €148k | €-11k | €-5k | €8k | ▲ 275% |
| Recurring financial charges65 | €17k | €148k | €-11k | €-5k | €8k | ▲ 275% |
| Profit (loss) for the period before taxes9903 | €670k | €275k | €150k | €129k | €-24k | ▼ 119% |
| Income taxes67/77 | €225k | €114k | €42k | €37k | €920 | ▼ 97.5% |
| Profit (loss) for the period9904 | €445k | €161k | €108k | €92k | €-25k | ▼ 127% |
| Transfer from tax-exempt reserves789 | €56k | - | - | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €501k | €161k | €108k | €92k | €-25k | ▼ 127% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €3.15M | €3.11M | €2.80M | €2.82M | €1.70M | ▼ 39.5% |
| Fixed assets21/28 | €283k | €384k | €110k | €376k | €373k | ▼ 0.7% |
| Intangible fixed assets21 | €1k | €615 | - | - | - | - |
| Tangible fixed assets22/27 | €29k | €31k | €27k | €23k | €20k | ▼ 11.5% |
| Land and buildings22 | €28k | €23k | €22k | €20k | €18k | ▼ 8.8% |
| Plant, machinery and equipment23 | €476 | €238 | €3k | €2k | €2k | ▼ 25.9% |
| Furniture and vehicles24 | €605 | €7k | €2k | €901 | €588 | ▼ 34.8% |
| Financial fixed assets28 | €253k | €353k | €83k | €353k | €353k | = |
| Current assets29/58 | €2.87M | €2.73M | €2.69M | €2.44M | €1.33M | ▼ 45.5% |
| Amounts receivable within one year40/41 | €622k | €235k | €73k | €99k | €100k | ▲ 0.4% |
| Trade receivables40 | €589k | €169k | €31k | €97k | €30k | ▼ 69.3% |
| Other amounts receivable41 | €33k | €66k | €42k | €3k | €70k | ▲ 2,471% |
| Current investments50/53 | €1.43M | €1.77M | €2.46M | €2.21M | €1.11M | ▼ 49.9% |
| Cash at bank and in hand54/58 | €809k | €701k | €151k | €127k | €125k | ▼ 1.4% |
| Deferred charges and accrued income490/1 | €6k | €19k | €5k | €5k | €0 | ▼ 100% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €3.15M | €3.11M | €2.80M | €2.82M | €1.70M | ▼ 39.5% |
| Equity10/15 | €2.56M | €2.47M | €2.25M | €1.95M | €1.38M | ▼ 29.2% |
| Contributions10/11 | €75k | €75k | €75k | €75k | €75k | = |
| Capital10 | €75k | €75k | €75k | €75k | €75k | = |
| Issued capital100 | €75k | €75k | €75k | €75k | €75k | = |
| Reserves13 | €2.49M | €2.40M | €2.17M | €1.87M | €1.33M | ▼ 29.1% |
| Non-distributable reserves130/1 | €8k | €8k | €8k | €8k | €8k | = |
| Legal reserve130 | €8k | €8k | €8k | €8k | €8k | = |
| Distributable reserves133 | €2.48M | €2.39M | €2.16M | €1.87M | €1.32M | ▼ 29.2% |
| Profit (loss) carried forward14 | €1k | €2k | €2k | €2k | €-24k | ▼ 1,665% |
| Amounts payable17/49 | €590k | €638k | €550k | €866k | €323k | ▼ 62.7% |
| Amounts payable within one year42/48 | €590k | €638k | €550k | €866k | €322k | ▼ 62.8% |
| Trade debts44 | €516k | €360k | €201k | €485k | €313k | ▼ 35.5% |
| Suppliers440/4 | €516k | €360k | €201k | €485k | €313k | ▼ 35.5% |
| Taxes, remuneration and social security45 | €73k | €29k | €14k | €4k | €9k | ▲ 151% |
| Taxes450/3 | €49k | €6k | €5k | €236 | €3k | ▲ 1,226% |
| Remuneration and social security454/9 | €24k | €22k | €9k | €4k | €6k | ▲ 78.6% |
| Other amounts payable47/48 | - | €250k | €334k | €377k | €0 | ▼ 100% |
| Accrued charges and deferred income492/3 | - | - | - | - | €998 | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €445k | €161k | €108k | €92k | €-25k | ▼ 127% |
| + Depreciation and write-downs630 | €9k | €9k | €7k | €4k | €3k | ▼ 28.8% |
| Operating cash flow (approximation) | €454k | €171k | €116k | €96k | €-23k | ▼ 124% |
| Investment in fixed assets (approximation) | - | €-110k | €267k | €-270k | €0 | ▲ 100% |
| Change in cash | - | €-108k | €-550k | €-24k | €-2k | ▲ 92.6% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11810K1516/00V012 | Flanders | 130 m² | 1 · 130 m² | 14.4 m · 4 fl. |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2022 · 1 entry · 3,863 EUR awarded · 3,863 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2022 | 1 | 3,863 EUR | 3,863 EUR |
Recognitions · licences · registrations
Legal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.