Desmo
ActiveSummary
Desmo has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €130k and a net result of €33k. Equity is growing by ~13.7% per year across the filed fiscal years. Its solvency ranks better than 38% of 9517 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 52 lines
The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €5k | €4k | €5k | €9k | €10k | ▲ 6.2% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | €-2k | - | - | - |
| Other operating charges640/8 | - | €681 | €413 | €2k | €2k | ▼ 0.5% |
| Gross operating margin9900 | €25k | €26k | €16k | €26k | €43k | ▲ 67.2% |
| Operating profit (loss)9901 | €19k | €21k | €12k | €15k | €32k | ▲ 113% |
| Financial income75/76B | - | €396 | €922 | €29k | €20k | ▼ 30.3% |
| Recurring financial income75 | €140 | €396 | €922 | €29k | €20k | ▼ 30.3% |
| Financial charges65/66B | - | €172 | €902 | €7k | €7k | ▲ 3.6% |
| Recurring financial charges65 | €258 | €172 | €902 | €7k | €7k | ▲ 3.6% |
| Profit (loss) for the period before taxes9903 | €19k | €21k | €12k | €37k | €45k | ▲ 20.4% |
| Income taxes67/77 | €6k | €7k | €5k | €7k | €12k | ▲ 75.4% |
| Profit (loss) for the period9904 | €13k | €15k | €7k | €30k | €33k | ▲ 7.6% |
| Profit (loss) for the period to be appropriated9905 | €13k | €15k | €7k | €30k | €33k | ▲ 7.6% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €81k | €88k | €324k | €347k | €352k | ▲ 1.6% |
| Fixed assets21/28 | €14k | €17k | €296k | €316k | €306k | ▼ 3.1% |
| Intangible fixed assets21 | €480 | €240 | - | - | - | - |
| Tangible fixed assets22/27 | €14k | €17k | €26k | €46k | €36k | ▼ 21.4% |
| Land and buildings22 | - | - | €8k | €8k | €7k | ▼ 5.5% |
| Plant, machinery and equipment23 | - | €2k | €2k | €2k | €1k | ▼ 20.0% |
| Furniture and vehicles24 | - | €9k | €10k | €6k | €3k | ▼ 43.2% |
| Leasing and similar rights25 | - | - | - | €24k | €19k | ▼ 22.5% |
| Other tangible fixed assets26 | - | €6k | €5k | €7k | €5k | ▼ 18.2% |
| Financial fixed assets28 | - | - | €270k | €270k | €270k | = |
| Current assets29/58 | €67k | €71k | €28k | €31k | €46k | ▲ 49.1% |
| Amounts receivable within one year40/41 | €19k | €7k | €11k | €10k | €11k | ▲ 17.9% |
| Trade receivables40 | - | €319 | €11k | €9k | €11k | ▲ 18.0% |
| Other amounts receivable41 | - | €6k | €257 | €18 | €19 | ▲ 8.4% |
| Current investments50/53 | €43k | €55k | €13k | €18k | €30k | ▲ 71.1% |
| Cash at bank and in hand54/58 | €3k | €6k | €1k | €2k | €2k | ▲ 3.5% |
| Deferred charges and accrued income490/1 | - | €3k | €3k | €2k | €3k | ▲ 40.8% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €81k | €88k | €324k | €347k | €352k | ▲ 1.6% |
| Equity10/15 | €75k | €85k | €75k | €105k | €130k | ▲ 23.5% |
| Contributions10/11 | - | €6k | €6k | €6k | €6k | = |
| Reserves13 | €69k | €79k | €69k | €99k | €124k | ▲ 25.0% |
| Non-distributable reserves130/1 | - | €2k | - | - | - | - |
| Reserves not available under the articles1311 | - | €2k | - | - | - | - |
| Distributable reserves133 | - | €77k | €69k | €99k | €124k | ▲ 25.0% |
| Amounts payable17/49 | €6k | €3k | €249k | €241k | €222k | ▼ 8.0% |
| Amounts payable after more than one year17 | - | - | €230k | €188k | €151k | ▼ 19.7% |
| Financial debts170/4 | - | - | €230k | €188k | €151k | ▼ 19.7% |
| Amounts payable within one year42/48 | €6k | €3k | €19k | €54k | €71k | ▲ 33.0% |
| Current portion of amounts payable after more than one year42 | - | - | - | €36k | €37k | ▲ 2.9% |
| Financial debts43 | - | - | - | - | €2k | - |
| Other loans439 | - | - | - | - | €2k | - |
| Trade debts44 | €458 | €738 | €2k | €3k | €1k | ▼ 55.0% |
| Suppliers440/4 | - | €738 | €2k | €3k | €1k | ▼ 55.0% |
| Taxes, remuneration and social security45 | - | €2k | €5k | €6k | €13k | ▲ 103% |
| Taxes450/3 | - | €2k | €3k | €4k | €12k | ▲ 189% |
| Remuneration and social security454/9 | - | - | €2k | €2k | €528 | ▼ 74.9% |
| Other amounts payable47/48 | - | - | €12k | €8k | €18k | ▲ 117% |
| Accrued charges and deferred income492/3 | - | - | €160 | - | - | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €13k | €15k | €7k | €30k | €33k | ▲ 7.6% |
| + Depreciation and write-downs630 | €5k | €4k | €5k | €9k | €10k | ▲ 6.2% |
| Operating cash flow (approximation) | €18k | €18k | €12k | €39k | €42k | ▲ 7.2% |
| Investment in fixed assets (approximation) | - | €-7k | €-284k | €-29k | €0 | ▲ 100% |
| Change in cash | - | €3k | €-5k | €306 | €56 | ▼ 81.8% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11813N0721/00X003 | Flanders | 3,459 m² | 1 · 626 m² | 75.8 m · 23 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.