Bercopar
ActiveSummary
Bercopar has been active since 2000 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €11.59M and a net result of €-306k. Equity is shrinking by ~5.5% per year across the filed fiscal years. Its solvency ranks better than 50% of 3200 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 54 lines
The notes to these accounts (22 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €123k | €163k | €184k | €188k | €162k | ▼ 14.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €607k | €583k | €577k | €589k | €583k | ▼ 1.0% |
| Other operating charges640/8 | €66k | €25k | €68k | €24k | €20k | ▼ 15.5% |
| Gross operating margin9900 | €785k | €830k | €1.23M | €1.21M | €961k | ▼ 20.6% |
| Operating profit (loss)9901 | €-11k | €58k | €405k | €410k | €196k | ▼ 52.3% |
| Financial income75/76B | €2k | €0 | €38 | €0 | €593 | - |
| Recurring financial income75 | €2k | €0 | €38 | €0 | €593 | - |
| Financial charges65/66B | €253k | €283k | €510k | €483k | €501k | ▲ 3.8% |
| Recurring financial charges65 | €253k | €283k | €510k | €483k | €501k | ▲ 3.8% |
| Profit (loss) for the period before taxes9903 | €-262k | €-225k | €-106k | €-73k | €-305k | ▼ 317% |
| Income taxes67/77 | €1k | €610 | €1k | €21k | €767 | ▼ 96.3% |
| Profit (loss) for the period9904 | €-263k | €-225k | €-107k | €-94k | €-306k | ▼ 225% |
| Profit (loss) for the period to be appropriated9905 | €-263k | €-225k | €-107k | €-94k | €-306k | ▼ 225% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €13.43M | €12.87M | €13.16M | €12.43M | €21.70M | ▲ 74.6% |
| Fixed assets21/28 | €13.06M | €12.64M | €12.66M | €12.22M | €21.29M | ▲ 74.2% |
| Tangible fixed assets22/27 | €13.06M | €12.64M | €12.66M | €12.22M | €21.29M | ▲ 74.2% |
| Land and buildings22 | €12.26M | €11.97M | €11.97M | €11.68M | €20.89M | ▲ 78.8% |
| Plant, machinery and equipment23 | €30k | €20k | €9k | €17k | €17k | ▼ 1.2% |
| Furniture and vehicles24 | €201k | €183k | €325k | €278k | €233k | ▼ 16.1% |
| Other tangible fixed assets26 | €573k | €469k | €360k | €243k | €152k | ▼ 37.5% |
| Financial fixed assets28 | €400 | €400 | €400 | €250 | €250 | = |
| Current assets29/58 | €370k | €226k | €498k | €206k | €414k | ▲ 100% |
| Amounts receivable within one year40/41 | €201k | €43k | €340k | €142k | €33k | ▼ 76.5% |
| Trade receivables40 | €138k | €36k | €330k | €128k | €26k | ▼ 79.6% |
| Other amounts receivable41 | €63k | €8k | €10k | €13k | €7k | ▼ 46.9% |
| Cash at bank and in hand54/58 | €88k | €118k | €104k | €19k | €343k | ▲ 1,706% |
| Deferred charges and accrued income490/1 | €81k | €65k | €54k | €46k | €37k | ▼ 19.5% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €13.43M | €12.87M | €13.16M | €12.43M | €21.70M | ▲ 74.6% |
| Equity10/15 | €2.93M | €2.70M | €2.59M | €2.50M | €11.59M | ▲ 364% |
| Contributions10/11 | €3.13M | €3.13M | €3.13M | €3.13M | €3.13M | = |
| Capital10 | €3.04M | €3.04M | €3.04M | €3.04M | €3.04M | = |
| Issued capital100 | €3.04M | €3.04M | €3.04M | €3.04M | €3.04M | = |
| Outside capital11 | €93k | €93k | €93k | €93k | €93k | = |
| Share premium1100/10 | €93k | €93k | €93k | €93k | €93k | = |
| Revaluation surpluses12 | - | - | - | - | €9.40M | - |
| Reserves13 | €146k | €146k | €146k | €146k | €146k | = |
| Non-distributable reserves130/1 | €146k | €146k | €146k | €146k | €146k | = |
| Legal reserve130 | €146k | €146k | €146k | €146k | €146k | = |
| Profit (loss) carried forward14 | €-350k | €-576k | €-682k | €-777k | €-1.08M | ▼ 39.4% |
| Amounts payable17/49 | €10.51M | €10.17M | €10.57M | €9.93M | €10.11M | ▲ 1.8% |
| Amounts payable after more than one year17 | €9.66M | €9.54M | €9.84M | €9.26M | €9.42M | ▲ 1.7% |
| Financial debts170/4 | €9.66M | €9.54M | €9.84M | €9.26M | €9.42M | ▲ 1.7% |
| Amounts payable within one year42/48 | €644k | €383k | €249k | €213k | €222k | ▲ 4.0% |
| Current portion of amounts payable after more than one year42 | €469k | €219k | €115k | €115k | €115k | = |
| Trade debts44 | €43k | €49k | €57k | €41k | €29k | ▼ 28.8% |
| Suppliers440/4 | €43k | €49k | €57k | €41k | €29k | ▼ 28.8% |
| Taxes, remuneration and social security45 | €32k | €50k | €76k | €46k | €77k | ▲ 67.2% |
| Taxes450/3 | €18k | €33k | €55k | €24k | €64k | ▲ 167% |
| Remuneration and social security454/9 | €14k | €17k | €21k | €22k | €12k | ▼ 44.0% |
| Other amounts payable47/48 | €99k | €65k | €955 | €12k | €1k | ▼ 89.7% |
| Accrued charges and deferred income492/3 | €201k | €241k | €480k | €452k | €471k | ▲ 4.4% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-263k | €-225k | €-107k | €-94k | €-306k | ▼ 225% |
| + Depreciation and write-downs630 | €607k | €583k | €577k | €589k | €583k | ▼ 1.0% |
| Operating cash flow (approximation) | €344k | €358k | €471k | €495k | €277k | ▼ 44.0% |
| Investment in fixed assets (approximation) | - | €-160k | €-600k | €-146k | €-9.65M | ▼ 6,502% |
| Change in cash | - | €29k | €-14k | €-85k | €324k | ▲ 483% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 15 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24713D0269/00A000 | Flanders | 1.7 ha | 1 · 1,662 m² | 15.9 m · 2 fl. |
| 24514C0079/00G002 | Flanders | 1.6 ha | 1 · 1,753 m² | 8.0 m · 2 fl. |
Linked by address, not proof of ownership
Structure & network
Connections & network
5 connected companiesShow 1 more companies with a shared director
Ownership & control
5 board mandatesPublic money · subsidies and aid
Flemish government
2025 · 1 entry · 7,260 EUR awarded · 7,260 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 1 | 7,260 EUR | 7,260 EUR |
Recognitions · licences · registrations
Food safety, FASFC
1 siteLegal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.