Agentis
ActiveSummary
Agentis has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show negative equity (€-1.10M) and a net result of €-446k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 7% of 2832 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, abbreviated schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 52 lines
The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Turnover70 | €3.13M | €3.07M | €2.62M | €2.46M | €2.38M | ▼ 3.4% |
| Non-recurring operating income76A | - | - | €1k | €100 | €85k | ▲ 84,948% |
| Goods, raw materials, services and sundry goods60/61 | - | €2.72M | €2.50M | €2.60M | €2.44M | ▼ 6.2% |
| Remuneration, social security and pensions62 | - | €996k | €363k | €460k | €470k | ▲ 2.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €18k | €22k | €24k | €19k | €15k | ▼ 23.9% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | €-411 | - | - |
| Other operating charges640/8 | - | €3k | €4k | €3k | €6k | ▲ 95.0% |
| Non-recurring operating charges66A | - | - | €378 | - | €542 | - |
| Gross operating margin9900 | €1.54M | €1.16M | €259k | €-150k | €50k | ▲ 133% |
| Operating profit (loss)9901 | €197k | €140k | €-132k | €-631k | €-441k | ▲ 30.1% |
| Financial income75/76B | - | €42 | €202 | €10 | €81k | ▲ 846,209% |
| Recurring financial income75 | €2k | €42 | €202 | €10 | €80k | ▲ 832,740% |
| Non-recurring financial income76B | - | - | - | - | €1k | - |
| Financial charges65/66B | - | €26k | €34k | €45k | €85k | ▲ 88.9% |
| Recurring financial charges65 | €31k | €26k | €34k | €45k | €85k | ▲ 88.9% |
| Profit (loss) for the period before taxes9903 | €168k | €113k | €-166k | €-676k | €-445k | ▲ 34.3% |
| Income taxes67/77 | €57k | €40k | €-2k | €1k | €2k | ▲ 21.0% |
| Profit (loss) for the period9904 | €111k | €73k | €-164k | €-678k | €-446k | ▲ 34.2% |
| Profit (loss) for the period to be appropriated9905 | €111k | €73k | €-164k | €-678k | €-446k | ▲ 34.2% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.21M | €1.88M | €1.51M | €1.02M | €1.14M | ▲ 12.3% |
| Fixed assets21/28 | €24k | €162k | €255k | €401k | €419k | ▲ 4.3% |
| Tangible fixed assets22/27 | €24k | €51k | €29k | €18k | €16k | ▼ 13.8% |
| Plant, machinery and equipment23 | - | €51k | €29k | €18k | €16k | ▼ 13.8% |
| Financial fixed assets28 | €1 | €112k | €226k | €383k | €403k | ▲ 5.2% |
| Current assets29/58 | €1.18M | €1.72M | €1.25M | €617k | €725k | ▲ 17.5% |
| Amounts receivable after more than one year29 | - | €100k | - | - | - | - |
| Trade receivables290 | - | €100k | - | - | - | - |
| Stocks and contracts in progress3 | - | - | €6k | - | - | - |
| Contracts in progress37 | - | - | €6k | - | - | - |
| Amounts receivable within one year40/41 | €1.13M | €1.56M | €1.06M | €569k | €704k | ▲ 23.8% |
| Trade receivables40 | - | €1.43M | €914k | €558k | €675k | ▲ 21.0% |
| Other amounts receivable41 | - | €134k | €142k | €11k | €29k | ▲ 160% |
| Cash at bank and in hand54/58 | €46k | €40k | €52k | €14k | €12k | ▼ 9.5% |
| Deferred charges and accrued income490/1 | - | €19k | €138k | €34k | €8k | ▼ 75.4% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.21M | €1.88M | €1.51M | €1.02M | €1.14M | ▲ 12.3% |
| Equity10/15 | €115k | €188k | €24k | €-654k | €-1.10M | ▼ 68.2% |
| Contributions10/11 | €62k | €62k | €62k | €62k | €62k | = |
| Capital10 | - | €62k | €62k | €62k | €62k | = |
| Issued capital100 | - | €62k | €62k | €62k | €62k | = |
| Reserves13 | €52k | €125k | €6k | €6k | €6k | = |
| Non-distributable reserves130/1 | - | €6k | €6k | €6k | €6k | = |
| Legal reserve130 | - | €6k | €6k | €6k | €6k | = |
| Distributable reserves133 | - | €119k | - | - | - | - |
| Profit (loss) carried forward14 | €444 | €678 | €-44k | €-722k | €-1.17M | ▼ 61.8% |
| Provisions and deferred taxes16 | €411 | €411 | €411 | - | - | - |
| Provisions for liabilities and charges160/5 | - | €411 | €411 | - | - | - |
| Pensions and similar obligations160 | - | €411 | €411 | - | - | - |
| Amounts payable17/49 | €1.09M | €1.69M | €1.48M | €1.67M | €2.24M | ▲ 34.2% |
| Amounts payable within one year42/48 | €1.09M | €1.65M | €1.32M | €1.67M | €2.18M | ▲ 30.5% |
| Trade debts44 | €469k | €863k | €484k | €625k | €523k | ▼ 16.3% |
| Suppliers440/4 | - | €863k | €484k | €625k | €523k | ▼ 16.3% |
| Advances received on contracts in progress46 | - | €110k | - | - | €5k | - |
| Taxes, remuneration and social security45 | - | €234k | €120k | €54k | €88k | ▲ 62.8% |
| Taxes450/3 | - | €146k | €97k | €6k | €35k | ▲ 486% |
| Remuneration and social security454/9 | - | €88k | €23k | €48k | €53k | ▲ 10.8% |
| Other amounts payable47/48 | - | €442k | €716k | €993k | €1.57M | ▲ 57.8% |
| Accrued charges and deferred income492/3 | - | €44k | €162k | - | €61k | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €111k | €73k | €-164k | €-678k | €-446k | ▲ 34.2% |
| + Depreciation and write-downs630 | €18k | €22k | €24k | €19k | €15k | ▼ 23.9% |
| Operating cash flow (approximation) | €130k | €95k | €-140k | €-658k | €-432k | ▲ 34.5% |
| Investment in fixed assets (approximation) | - | €-160k | €-117k | €-165k | €-32k | ▲ 80.7% |
| Change in cash | - | €-6k | €12k | €-39k | €-1k | ▲ 96.6% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11024B0079/00F000 | Flanders | 3,333 m² | 1 · 932 m² | 10.3 m · 3 fl. |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2022 · 1 entry · 2,300 EUR awarded · 2,300 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2022 | 1 | 2,300 EUR | 2,300 EUR |
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.