i-HR
ActiveSummary
i-HR has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €747k and a net result of €97k. Equity is shrinking by ~7.9% per year across the filed fiscal years. Its solvency ranks better than 40% of 8095 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, abbreviated schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 54 lines
The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | €1.98M | €2.33M | €2.77M | €3.22M | ▲ 16.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €20k | €20k | €21k | €29k | €43k | ▲ 46.3% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | - | €58k | - |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | €-20k | €0 | - | - | - |
| Other operating charges640/8 | - | €29k | €19k | €17k | €22k | ▲ 32.2% |
| Gross operating margin9900 | €2.23M | €2.14M | €2.51M | €2.94M | €3.61M | ▲ 22.9% |
| Operating profit (loss)9901 | €-89k | €130k | €146k | €117k | €265k | ▲ 127% |
| Financial income75/76B | - | €36 | €0 | €2k | €0 | ▼ 100.0% |
| Recurring financial income75 | - | €36 | €0 | €2k | €0 | ▼ 100.0% |
| Financial charges65/66B | - | €37k | €33k | €49k | €67k | ▲ 34.6% |
| Recurring financial charges65 | €28k | €37k | €33k | €49k | €67k | ▲ 34.6% |
| Profit (loss) for the period before taxes9903 | €-117k | €94k | €113k | €69k | €199k | ▲ 187% |
| Income taxes67/77 | €19k | €63k | €74k | €58k | €102k | ▲ 75.2% |
| Profit (loss) for the period9904 | €-136k | €31k | €39k | €11k | €97k | ▲ 766% |
| Profit (loss) for the period to be appropriated9905 | €-136k | €31k | €39k | €11k | €97k | ▲ 766% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.76M | €1.92M | €1.82M | €1.71M | €1.73M | ▲ 1.0% |
| Fixed assets21/28 | €72k | €59k | €69k | €54k | €63k | ▲ 16.3% |
| Intangible fixed assets21 | - | - | €16k | €10k | €3k | ▼ 65.6% |
| Tangible fixed assets22/27 | €65k | €53k | €46k | €38k | €45k | ▲ 18.6% |
| Furniture and vehicles24 | - | €16k | €19k | €21k | €39k | ▲ 84.6% |
| Other tangible fixed assets26 | - | €37k | €27k | €16k | €5k | ▼ 67.2% |
| Financial fixed assets28 | €7k | €7k | €7k | €7k | €15k | ▲ 123% |
| Current assets29/58 | €1.69M | €1.86M | €1.75M | €1.66M | €1.67M | ▲ 0.5% |
| Amounts receivable within one year40/41 | €1.25M | €1.36M | €1.14M | €1.37M | €1.05M | ▼ 23.5% |
| Trade receivables40 | - | €1.33M | €1.03M | €1.29M | €996k | ▼ 22.5% |
| Other amounts receivable41 | - | €27k | €113k | €86k | €52k | ▼ 39.6% |
| Cash at bank and in hand54/58 | €377k | €452k | €583k | €260k | €577k | ▲ 122% |
| Deferred charges and accrued income490/1 | - | €49k | €27k | €26k | €40k | ▲ 50.4% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.76M | €1.92M | €1.82M | €1.71M | €1.73M | ▲ 1.0% |
| Equity10/15 | €994k | €1.02M | €664k | €675k | €747k | ▲ 10.6% |
| Contributions10/11 | €391k | €391k | €391k | €391k | €391k | = |
| Capital10 | - | €391k | €391k | €391k | €391k | = |
| Issued capital100 | - | €391k | €391k | €391k | €391k | = |
| Reserves13 | €602k | €633k | €272k | €284k | €355k | ▲ 25.3% |
| Non-distributable reserves130/1 | - | €39k | €39k | €39k | €39k | = |
| Legal reserve130 | - | €39k | €39k | €39k | €39k | = |
| Distributable reserves133 | - | €594k | €233k | €245k | €316k | ▲ 29.3% |
| Provisions and deferred taxes16 | €20k | - | - | - | - | - |
| Amounts payable17/49 | €743k | €896k | €1.16M | €1.04M | €982k | ▼ 5.3% |
| Amounts payable after more than one year17 | - | - | €229k | - | - | - |
| Financial debts170/4 | - | - | €229k | - | - | - |
| Amounts payable within one year42/48 | €727k | €882k | €921k | €1.03M | €970k | ▼ 5.4% |
| Current portion of amounts payable after more than one year42 | - | - | - | €229k | €229k | = |
| Financial debts43 | - | - | - | €125k | - | - |
| Credit institutions430/8 | - | - | - | €125k | - | - |
| Trade debts44 | €196k | €381k | €228k | €283k | €296k | ▲ 4.4% |
| Suppliers440/4 | - | €381k | €228k | €283k | €296k | ▲ 4.4% |
| Taxes, remuneration and social security45 | - | €272k | €293k | €388k | €421k | ▲ 8.4% |
| Taxes450/3 | - | €37k | €13k | €61k | €73k | ▲ 19.8% |
| Remuneration and social security454/9 | - | €235k | €279k | €327k | €347k | ▲ 6.2% |
| Other amounts payable47/48 | - | €229k | €400k | - | €25k | - |
| Accrued charges and deferred income492/3 | - | €14k | €7k | €11k | €12k | ▲ 6.2% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-136k | €31k | €39k | €11k | €97k | ▲ 766% |
| + Depreciation and write-downs630 | €20k | €20k | €21k | €29k | €43k | ▲ 46.3% |
| Operating cash flow (approximation) | €-115k | €51k | €60k | €40k | €139k | ▲ 246% |
| Investment in fixed assets (approximation) | - | €-8k | €-30k | €-14k | €-51k | ▼ 260% |
| Change in cash | - | €75k | €131k | €-324k | €318k | ▲ 198% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
22-06
State Gazette act
Resignation: Tom Vlieghe (afgevaardigd bestuurder)Appointment: Nele Ronsmans (afgevaardigd bestuurder) · Permanent representative: Tom Vlieghe · Statutes amendment4 facts ▸
- Statutes amendment
- Director resignation, Tom Vlieghe (afgevaardigd bestuurder)
- Director appointment, Nele Ronsmans (afgevaardigd bestuurder)
- Permanent representative, Tom Vlieghe
03-03
State Gazette act
Reappointment: Moore Audit BV (statutory auditor)Permanent representative: Stijn Van Hout3 facts ▸
- General meeting, 20-06-2025
- Auditor reappointment, Moore Audit BV
- Permanent representative, Stijn Van Hout
29-11
State Gazette act
Resignations: Rubus NV (director) and Inflowence BV (director)Permanent representatives: Regine Dompas and Tom Vlieghe5 facts ▸
- General meeting, 21-06-2024
- Director resignation, Rubus NV (director)
- Permanent representative, Regine Dompas
- Director resignation, Inflowence BV (director)
- Permanent representative, Tom Vlieghe
20-07
State Gazette act
Reappointments: Inflowence BV, Rubus NV and Derey CVEPermanent representatives: Tom Vlieghe, Regine Dompas and 3 others · Resignation: Michel Van Hemele (director) · Appointments: Pelina BV (director) and Moore Audit (commissaris revisor)13 facts ▸
- General meeting, 31-08-2021
- Director reappointment, Inflowence BV (director)
- Permanent representative, Tom Vlieghe
- General meeting, 17-06-2022
- Director resignation, Michel Van Hemele (director)
- Director reappointment, Rubus NV (director)
- Permanent representative, Regine Dompas
- Director reappointment, Derey CVE (director)
- Permanent representative, Michel Van Hemele
- Director appointment, Pelina BV (director)
- Permanent representative, Pieter Van Hemele
- Auditor appointment, Moore Audit (commissaris revisor)
- +1 further facts in this act
06-05
State Gazette act
Resignation: Phisa Management (director)Permanent representative: Philippe Metz3 facts ▸
- Board meeting, 01-04-2022
- Director resignation, Phisa Management (director)
- Permanent representative, Philippe Metz
14-04
State Gazette act
Statutes amendmentName change · Capital · Registered-office move5 facts ▸
- General meeting, 05-04-2022
- Name change, i-HR
- Statutes amendment
- Capital, €391.340,67
- Registered-office move, in het Brussels Gewest
Show earlier events
23-02
State Gazette act
Appointment: Inflowence bv (director)Permanent representative: Tom Vlieghe4 facts ▸
- Board meeting, 04-02-2021
- Director appointment, Inflowence bv (director)
- Director appointment, Inflowence bv (afgevaardigd bestuurder)
- Permanent representative, Tom Vlieghe
23-09
State Gazette act
Resignation: Jonathan Beckers-Vieujant (director)2 facts ▸
- General meeting, 19-08-2020
- Director resignation, Jonathan Beckers-Vieujant (director)
04-09
State Gazette act
Appointments: Jonathan Beckers, Derey COMM.V. and MOORE STEPHENS AUDIT CVBAPermanent representatives: Pieter Van Hemele, Boudewijn VAN USSEL and Stijn VAN HOUT · Resignation: BOUDEWIJN VAN USSEL - Co CVBA (statutory auditor) · Mandate compensation10 facts ▸
- General meeting, 21-06-2019
- Director appointment, Jonathan Beckers (director)
- Mandate compensation, Jonathan Beckers
- Director appointment, Derey COMM.V. (director)
- Mandate compensation, Derey COMM.V.
- Permanent representative, Pieter Van Hemele
- Director resignation, BOUDEWIJN VAN USSEL - Co CVBA (statutory auditor)
- Auditor appointment, MOORE STEPHENS AUDIT CVBA (statutory auditor)
- Permanent representative, Boudewijn VAN USSEL
- Permanent representative, Stijn VAN HOUT
18-01
State Gazette act
Capital & sharesCapital increase · Bank account · Capital8 facts ▸
- Board meeting, 19-12-2018
- Capital increase, €48.530,8
- Bank account, BNP Paribas Fortis NV, BE70 0018 5117 9625
- Capital, €391.340,67
- Statutes amendment
- Capital increase, €194.123,2
- General meeting, 03-12-2018
- Subscription period, 18-12-2018
18-12
State Gazette act
Capital & sharesCapital increase · Share issue · Bank account6 facts ▸
- General meeting, 03-12-2018
- Capital increase, €242.654
- Share issue, 200, 1213.27
- Bank account, BNP Paribas Fortis, BE70 0018 5117 9625
- Subscription period, 18-12-2018, 04-12-2018
- Preemptive right, in verhouding tot het deel van het kapitaal door hun aandelen vertegenwoordigd, huidige aandeelhouders
23-10
State Gazette act
Resignation: Orange Hills BVBA (managing director and director)Appointment: Derey (director) · Permanent representative: Pieter Van Hemele5 facts ▸
- Board meeting, 28-09-2018
- Director resignation, Orange Hills BVBA (managing director and director)
- Director appointment, Derey (director)
- Permanent representative, Pieter Van Hemele
- Board resolution, geen gedelegeerd bestuurder aan te duiden
16-08
State Gazette act
Appointment: Boudewijn Van Ussel & C° CVBA (statutory auditor)Permanent representative: Boudewijn Van Ussel3 facts ▸
- General meeting, 16-06-2017
- Auditor appointment, Boudewijn Van Ussel & C° CVBA (statutory auditor)
- Permanent representative, Boudewijn Van Ussel
09-01
State Gazette act
Resignation: Eugenie Nijhuis (managing director)Appointment: Orange Hills BVBA (director and managing director) · Permanent representatives: Eugenie Nijhuis, Philippe Metz and Regine Dompas · Reappointments: Orange Hills BVBA, Michel Van Hemele and 2 others12 facts ▸
- General meeting, 01-06-2012
- Director resignation, Eugenie Nijhuis (managing director)
- Director discharge, Eugenie Nijhuis
- Director appointment, Orange Hills BVBA (director and managing director)
- Permanent representative, Eugenie Nijhuis
- General meeting, 17-06-2016
- Director reappointment, Orange Hills BVBA (director and managing director)
- Director reappointment, Michel Van Hemele (director)
- Director reappointment, Phisa Management BVBA (director)
- Permanent representative, Philippe Metz
- Director reappointment, Rubus NV (director)
- Permanent representative, Regine Dompas
09-09
State Gazette act
Registered office · Resignations & appointmentsRegistered-office move · Power of attorney3 facts ▸
- Board meeting, 09-05-2016
- Registered-office move, 1150, Sint-Pieters-Woluwe, Tervurenlaan 270
- Power of attorney, Katrien De Both
17-10
State Gazette act
Capital & shares · Statutes amendmentCapital increase · Capital4 facts ▸
- General meeting, 2013-10
- Capital increase, €15.686,67
- Capital, €148.686,67
- Statutes amendment
24-01
State Gazette act
Registered office · Resignations & appointmentsRegistered-office move · Power of attorney3 facts ▸
- Board meeting, 30-11-2011
- Registered-office move, 1150 Sint-Pieters-Woluwe, Woluwelaan 2
- Power of attorney, Mark Meukens
05-11
State Gazette act
IncorporationAppointments: Michel Marie Gustave Van Hemele, Eugénie Hubertine Elisabeth Nijhuis and 3 others · Permanent representatives: Chris Tempels, Philippe Metz and Michel Marie Gustave Van Hemele · Founding capital13 facts ▸
- Incorporation, 20-10-2010
- Founding capital, €133.000
- Bank account, FORTIS BANK NV
- Director appointment, Michel Marie Gustave Van Hemele (director)
- Director appointment, Eugénie Hubertine Elisabeth Nijhuis (director)
- Director appointment, TempoConsult (director)
- Permanent representative, Chris Tempels
- Director appointment, PHISA MANAGEMENT (director)
- Permanent representative, Philippe Metz
- Director appointment, RUBUS (director)
- Permanent representative, Michel Marie Gustave Van Hemele
- Mandate compensation, Intys HR
- +1 further facts in this act
About the unread acts
Of the 19 Belgian State Gazette acts we know for this company, 18 have been read. The other one has not been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
6 other directors
Not every act has been read: a resignation may be missing here
2 establishment units
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21019A0155/00Z000 | Brussels | 1.9 ha | 1 · 4,055 m² | 28.9 m · 5 fl. |
| 11051B0041/00S000 | Flanders | 1.4 ha | 1 · 2,696 m² | 21.4 m · 6 fl. |
Linked by address, not proof of ownership
Statutory auditor
1 auditor| Moore AuditCurrent Auditor · represented by Stijn Van Hout | 21-06-2019 → present |
Show 1 earlier auditors
| Boudewijn Van Ussel & C° CVBA Statutory auditor · represented by Boudewijn Van Ussel succeeded by Moore Audit in 2019 | 16-06-2017 → 21-06-2019 |
Articles of association
Full purpose
Consultancy met het oog op het verbeteren van de prestaties van ondernemingen: "performance consulting" op het gebied van human resources processen (werving en selectie, training en ontwikkeling, performance en competentie management, successieplanning, evaluaties, HR business partnership, compensation & benefits, HR audits, automatisering van HR processen, verloning); het leveren van prestaties waarvoor haar gevraagd wordt technisch-administratieve bijstand te verlenen; de studie, de adviesverlening, expertise, engineering en elke dienstverlening in het kader van de in dit doel beschreven activiteiten; alle mogelijke commerciële, industriële, financiële, roerende of onroerende verrichtingen die direct of indirect verband houden met haar voorwerp; borgstelling voor eigen of derden verbintenissen.
Structure & network
Connections & network
4 connected companiesCapital and shareholders
- Greenwich Consult SA 40 shares · 48,530.80 EUR
- GREENWICH CONSULT S.A. 1,130 shares (85%) · 113,000 EUR
- Eugénie Hubertine Elisabeth Nijhuis 200 shares (15%) · 20,000 EUR
The Belgian State Gazette names shareholders only when an act mentions them; the share register itself is not published.
- 14-04-2022 Capital stated in the act · 391,340.67 EUR · 1,613 shares
- 18-01-2019 Capital increase of 48,530.80 EUR · to 391,340.67 EUR · 40 new shares
- 18-01-2019 Capital increase of 194,123.20 EUR · to 342,809.87 EUR · 160 new shares
- 18-12-2018 Capital increase of 242,654 EUR · to 391,340.67 EUR · 200 new shares · in cash
- 17-10-2013 Capital increase of 15,686.67 EUR · to 148,686.67 EUR · 83 new shares · in cash
- 05-11-2010 Incorporation · 133,000 EUR · 1,330 shares
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.